RAMAC™ AT1L — total cost of ownership (TCO)

Project 1 — AT1L cash bag embedded tracker: compact recovery / secondary tracker, daily heartbeat, low-power design. Device purchase once, Sigfox annually, and battery + enclosure every 18-month service cycle.

Values are editable. Use per-device and fleet figures as needed. MRQ is validated with a warning below quantity.

Full-width tables 18-month service cycles Per-cycle battery / enclosure escalation Sigfox escalation editable

RAMAC™ AT1L — inputs & results

Embedded in the cash bag. Commercial logic: device once, Sigfox annual fee, service every 18 months with battery + enclosure on every cycle.

Quantity Client fleet quantity for AT1L.

Years Default is 5 years.

AT1L Unit Price (R) Quoted at MRQ basis below.

MRQ Basis Price basis: MRQ 1000.

Annual Sigfox Fee / Device (R) 70 messages/day contract basis.

Sigfox Annual Increase (%) Editable. Default 5%.

Device Annual Increase (%) Indicative repeat-order pricing.

Battery Cost (R) Base battery replacement cost.

Battery Annual Increase (%) Per 18-month service cycle (1st, 2nd, 3rd…).

Enclosure Cost (R) Base enclosure replacement cost.

Enclosure Annual Increase (%) Per 18-month service cycle (1st, 2nd, 3rd…).

Service Interval (Months) Default: every 18 months.

Enclosure Swap Every N Cycles AT1L = enclosure every cycle.

Annual fleet cost schedule

Service event schedule

Indicative repeat-order unit pricing

Cost distribution (model period)

Calculation basis: device purchase in year 1 only. Sigfox escalates per contract year on the base annual fee. Service costs use per-cycle escalation (base × (1 + rate)^k per service cycle). Events are allocated to the calendar year of the event month.